This memo combines the pilots, the delta workbook, the next-step sizing sheet, the raw Kobra operations feed, and Snowflake cure analytics into one executive story. The structure stays decision-first: what to approve, what the pilots proved, where the economics work, and how to expand only if the first gates are hit.
Approve a staged hybrid rollout: launch CDMX 31-60 as a matched internal-versus-Kobra benchmark on July 1, continue Kobra where the vendor case is already proven, and do not approve broad 91-120 expansion until the next benchmark cycle is complete.
The evidence still does not support a simple binary answer. In-house is not yet proven as a broad operating model; Kobra is not attractive as a broad answer at current pricing. The strongest path remains a hybrid, but the near-term design should become sharper: a CDMX 31-60 head-to-head benchmark, a narrow Jalisco 91-120 Kobra Pilot 4, and selective continuation in Chihuahua 91-120.
The proof is shown in two layers. First comes the gross field view: field recovery, field spend, and the cost of one collected peso. Then comes the net decision view: treatment recovery minus calls & notifications baseline minus field spend. Cure is shown as the share of clients with payment > 0 during the pilot window from Snowflake.
| Pilot / bucket | Field recovery | Field spend | Gross field result | Price of 1 collected peso | Recovery from field-treatment group | Recovery from calls & notifications baseline | Treatment cure rate | Baseline cure rate | Cure lift | Final delta | Decision read |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pilot 1 91-120 |
MXN 357,609.16 | MXN 220,000.00 | MXN 137,609.16 | MXN 0.62 | MXN 331,964 | MXN 115,559 | 3.73% | 1.57% | +2.16 pp | MXN -3,595 | The channel worked, but economics were only roughly breakeven after baseline subtraction. |
| Pilot 2 91-120 |
MXN 541,143.74 | MXN 400,000.00 | MXN 141,143.74 | MXN 0.74 | MXN 558,693 | MXN 300,495 | 2.14% | 1.05% | +1.09 pp | MXN -141,802 | Cure uplift remained positive, but broad late-stage Kobra scale is not supported. |
| Pilot 3 31-60 |
MXN 580,145.42 | MXN 326,012.00 | MXN 254,133.42 | MXN 0.56 | MXN 1,037,916 | MXN 731,912 | 13.54% | 9.87% | +3.67 pp | MXN 38,400 | Best combined proof: strongest cure lift and the clearest case for selective earlier-bucket rollout. |
| Pilot | Region | Field recovery | Field spend | Gross field result | Price of 1 collected peso | Baseline recovery | Treatment cure rate | Baseline cure rate | Cure lift | Final delta | Read |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pilot 1 | Ciudad de México | MXN 175,368.56 | MXN 102,976.00 | MXN 72,392.56 | MXN 0.59 | MXN 13,667 | 3.85% | 0.98% | +2.87 pp | MXN 15,456 | Positive, but still much weaker than Jalisco on cost efficiency. |
| Pilot 1 | Estado de México | MXN 45,084.17 | MXN 43,359.00 | MXN 1,725.17 | MXN 0.96 | MXN 14,417 | 1.77% | 2.75% | -0.98 pp | MXN -26,942 | Gross barely covers spend and net remains unattractive. |
| Pilot 1 | Jalisco | MXN 109,730.00 | MXN 42,822.00 | MXN 66,908.00 | MXN 0.39 | MXN 8,508 | 5.19% | 1.56% | +3.63 pp | MXN 46,850 | Best Pilot 1 region by both delta and gross efficiency. |
| Pilot 1 | Nuevo León | MXN 27,426.43 | MXN 30,843.00 | MXN -3,416.57 | MXN 1.12 | MXN 4,142 | 3.64% | 1.89% | +1.75 pp | MXN -10,671 | Cure moved, but both gross and net stayed unattractive. |
| Pilot 2 | Chihuahua | MXN 70,397.60 | MXN 37,157.33 | MXN 33,240.27 | MXN 0.53 | MXN 9,098 | 3.02% | 0.76% | +2.26 pp | MXN 51,890 | Cleanest current vendor-backed case. |
| Pilot 2 | Ciudad de México | MXN 192,443.97 | MXN 170,517.67 | MXN 21,926.30 | MXN 0.89 | MXN 46,523 | 1.52% | 1.01% | +0.51 pp | MXN -80,688 | The cure lift exists, but cost and baseline drag wipe it out. |
| Pilot 2 | Estado de México | MXN 5,406.20 | MXN 5,662.00 | MXN -255.80 | MXN 1.05 | MXN 0 | 4.88% | 0.00% | +4.88 pp | MXN -256 | Tiny sample, not decision-grade for scale. |
| Pilot 2 | Jalisco | MXN 138,243.79 | MXN 82,380.00 | MXN 55,863.79 | MXN 0.60 | MXN 27,615 | 2.93% | 1.00% | +1.93 pp | MXN 31,300 | Still positive, but not as clean as Chihuahua on vendor economics. |
| Pilot 2 | Nuevo León | MXN 86,628.00 | MXN 61,388.00 | MXN 25,240.00 | MXN 0.71 | MXN 19,040 | 1.81% | 0.45% | +1.36 pp | MXN -28,608 | Gross-positive, but net remains unattractive. |
| Pilot 2 | Puebla | MXN 28,650.00 | MXN 28,591.00 | MXN 59.00 | MXN 1.00 | MXN 22,093 | 2.50% | 1.96% | +0.54 pp | MXN -16,466 | Gross-positive only; baseline absorption is too large. |
| Pilot 2 | Querétaro | MXN 19,374.18 | MXN 13,857.00 | MXN 5,517.18 | MXN 0.72 | MXN 5,907 | 2.17% | 3.23% | -1.06 pp | MXN -389 | Weak actual proof; keep only as a suggestion, not as a proven case. |
| Pilot 2 | Chiapas | MXN 0.00 | MXN 149.00 | MXN -149.00 | n/a | Not attached | n/a | n/a | n/a | Not in delta workbook | Too small to matter and not part of the decision set. |
| Pilot 2 | Morelos | MXN 0.00 | MXN 149.00 | MXN -149.00 | n/a | Not attached | n/a | n/a | n/a | Not in delta workbook | Too small to matter and not part of the decision set. |
| Pilot 2 | Quintana Roo | MXN 0.00 | MXN 149.00 | MXN -149.00 | n/a | Not attached | n/a | n/a | n/a | Not in delta workbook | Too small to matter and not part of the decision set. |
| Pilot 3 | Ciudad de México | MXN 250,975.37 | MXN 137,676.00 | MXN 113,299.37 | MXN 0.55 | MXN 283,739 | 13.77% | 9.81% | +3.96 pp | MXN 420 | Right answer for a narrow proof, not for broad citywide scale. |
| Pilot 3 | Estado de México | MXN 160,853.54 | MXN 104,449.00 | MXN 56,404.54 | MXN 0.65 | MXN 281,935 | 12.75% | 9.78% | +2.97 pp | MXN -79,996 | Operationally promising, but the baseline is too heavy for wave 1. |
| Pilot 3 | Jalisco | MXN 168,316.51 | MXN 83,887.00 | MXN 84,429.51 | MXN 0.50 | MXN 125,260 | 14.26% | 10.12% | +4.14 pp | MXN 38,413 | Best region to replicate after the CDMX proof. |
| Pilot 3 | Sin información de domicilio | MXN 0.00 | MXN 0.00 | MXN 0.00 | n/a | Not attached | 0.00% | n/a | n/a | Not in delta workbook | Included only for completeness; not a launchable geography. |
Reading rule: price of 1 collected peso = field spend / field recovery. Cure uses cure_report, not payment > 0. For Pilot 3 the threshold is order_dpd_mature <= 60; for Pilots 1-2 it is order_dpd_mature <= 120. Field recovery and field spend come from Kobra's closeout file; baseline recovery and final delta come from the delta workbook where available.
The raw Kobra workbook shows what happens on the ground between visit, localization, access, direct debtor contact, and PTP. These metrics are per visit, not per client. Reported contact often includes third-party contact, so direct debtor contact is the stricter field-quality measure.
| Pilot | Region | Visits | Localized | Access | Reported contact | Direct debtor contact | PTP | Revisit requested |
|---|---|---|---|---|---|---|---|---|
| Pilot 1 | All regions | 1,147 | 87.62% | 59.37% | 87.62% | 6.10% | 2.27% | 23.54% |
| Pilot 1 | Ciudad de México | 502 | 86.65% | 51.59% | 93.23% | 7.57% | 2.59% | 32.87% |
| Pilot 1 | Estado de México | 258 | 81.78% | 58.14% | 80.23% | 5.04% | 1.94% | 16.67% |
| Pilot 1 | Jalisco | 234 | 90.60% | 66.67% | 85.04% | 4.27% | 1.28% | 7.26% |
| Pilot 1 | Nuevo León | 153 | 96.08% | 75.82% | 85.62% | 5.88% | 3.27% | 29.41% |
| Pilot 2 | All regions | 3,218 | 87.07% | 60.04% | 90.27% | 4.88% | 1.46% | 21.44% |
| Pilot 2 | Chihuahua | 256 | 92.58% | 73.44% | 80.08% | 3.12% | 0.39% | 80.47% |
| Pilot 2 | Ciudad de México | 1,535 | 82.87% | 47.95% | 91.53% | 4.69% | 1.37% | 26.25% |
| Pilot 2 | Estado de México | 38 | 73.68% | 57.89% | 89.47% | 7.89% | 5.26% | 13.16% |
| Pilot 2 | Jalisco | 620 | 91.13% | 72.42% | 87.74% | 5.48% | 2.26% | 3.55% |
| Pilot 2 | Nuevo León | 412 | 93.69% | 75.24% | 89.81% | 7.28% | 1.21% | 7.77% |
| Pilot 2 | Puebla | 261 | 87.74% | 65.13% | 96.55% | 0.38% | 0.00% | 8.43% |
| Pilot 2 | Querétaro | 93 | 89.25% | 60.22% | 98.92% | 9.68% | 4.30% | 0.00% |
| Pilot 3 | All regions | 2,171 | 85.67% | 63.89% | 93.09% | 5.62% | 1.66% | 25.38% |
| Pilot 3 | Ciudad de México | 911 | 88.14% | 61.03% | 95.50% | 5.60% | 1.65% | 49.40% |
| Pilot 3 | Estado de México | 700 | 77.14% | 62.29% | 87.14% | 4.29% | 1.43% | 12.43% |
| Pilot 3 | Jalisco | 560 | 92.32% | 70.54% | 96.61% | 7.32% | 1.96% | 2.50% |
| Pilot | Visit timing bucket | Visits | Reported contact | Direct debtor contact | PTP | Read |
|---|---|---|---|---|---|---|
| Pilot 1 | 1st visit | 1,032 | 86.72% | 6.01% | 2.42% | Baseline for the first wave. |
| Pilot 1 | Revisit 8d+ | 98 | 94.90% | 8.16% | 1.02% | Some direct-contact improvement, but weaker PTP signal. |
| Pilot 2 | 1st visit | 3,019 | 91.09% | 4.74% | 1.36% | Large-scale baseline. |
| Pilot 2 | Revisit 8d+ | 172 | 79.07% | 6.40% | 3.49% | Delayed revisits still improved conversion quality. |
| Pilot 3 | 1st visit | 1,627 | 91.09% | 3.26% | 1.54% | Starting point in the earlier bucket. |
| Pilot 3 | Revisit 4-7d | 127 | 100.00% | 21.26% | 4.72% | Strongest revisit window in the raw feed; supports fast revisit discipline. |
| Pilot 3 | Revisit 8d+ | 406 | 98.77% | 10.34% | 1.23% | Still better than first visit on direct contact, but weaker than fast revisits. |
Method for the raw funnel: the Kobra operations workbook was grouped into three pilot windows by visit-date clusters. Funnel metrics are per visit. Reported contact is vendor-recorded and appears to include third-party interactions; direct debtor contact is the more conservative field-quality measure.
Jalisco is still the strongest repeat-positive geography. Chihuahua is the cleanest vendor-backed 91-120 case. Broad 91-120 rollout through Kobra is not supported. Borough and city packs are better decision units than full states.
Revisits still matter. The raw vendor feed suggests the best revisit window is fast follow-up, especially in Pilot 3 where 4-7 day revisits showed meaningfully higher direct debtor contact and PTP than first visits.
Not every positive funnel movement becomes positive incremental cash. The CRO decision should still anchor on matched-cohort delta and cure lift, not on raw vendor operational metrics alone.
The current materials contain two different economic views. The pilot readout lets us calculate final delta because it includes treatment-group recovery, remote-only recovery baseline, and field spend. The next_steps sizing sheet gives projected field recovery, projected spend, projected baseline recovery, and expected delta by cluster, which is enough to compare suggested launch candidates explicitly.
| Model | Cost logic | Where it fits | What can break it |
|---|---|---|---|
| In-house 10 collectors + 1 supervisor |
MXN 300k monthly team cost. Cost per visit = 300,000 / (10 × 22 × visits/day). |
Dense, repeatable 31-60 pools with tight routing. | Productivity below 10/day, thin inflow, or omitted all-in costs such as transport, devices, insurance, and shrinkage. |
| Kobra | Working benchmark price in the materials: MXN 185 / visit. | Proven 91-120 pockets and matched benchmarks. | Vendor price reset, diluted geography, or weak address quality. |
| Hybrid | Internal fixed-cost cell for dense pools plus variable vendor cost where external flexibility is still useful. | Best fit to the evidence. | Governance complexity if one economic dashboard is not enforced. |
This is the clearest monthly internal proof in the materials because it explicitly shows all three parts: projected field recovery, remote-only baseline recovery, and field spend.
| Visits / day | Monthly visits | Cost / visit | Projected field recovery | Projected calls & notifications baseline recovery | Field spend | Final delta |
|---|---|---|---|---|---|---|
| 8 | 1,760 | MXN 170.45 | MXN 398,606 | MXN 158,552 | MXN 300,000 | MXN -59,946 |
| 10 | 2,200 | MXN 136.36 | MXN 498,257 | MXN 198,189 | MXN 300,000 | MXN 68 |
| 12 | 2,640 | MXN 113.64 | MXN 597,909 | MXN 237,827 | MXN 300,000 | MXN 60,081 |
The internal base case uses one field cell with 10 field agents + 1 supervisor. The current model reflects payroll and labor burden only.
| Cost component | Formula | Monthly amount | What it means |
|---|---|---|---|
| One field agent | (MXN 10,000 fixed + MXN 12,000 variable) × 1.20 burden | MXN 26,400 | Per-agent monthly cost including the labor burden used in the current model. |
| Ten field agents | 10 × MXN 26,400 | MXN 264,000 | Total monthly cost for the collector team. |
| One supervisor | MXN 30,000 compensation × 1.20 burden | MXN 36,000 | Monthly supervisor cost in the base case. |
| Total internal 10+1 team | MXN 264,000 + MXN 36,000 | MXN 300,000 | Base monthly payroll cost used in the internal economics. |
This benchmark keeps the same recovery performance and changes only the cost model. That is why the July 1 CDMX design should be a matched benchmark: internal does not need to beat Kobra on effectiveness to beat it economically.
| Visits / day | Monthly visits | Field recovery if performance only matches Kobra benchmark | Calls & notifications baseline recovery | Internal spend | Kobra spend @ MXN 185 / visit | Internal delta | Kobra delta | Internal advantage |
|---|---|---|---|---|---|---|---|---|
| 10 | 2,200 | MXN 498,257 | MXN 198,189 | MXN 300,000 | MXN 407,000 | MXN 68 | MXN -106,932 | MXN 107,000 |
| 12 | 2,640 | MXN 597,909 | MXN 237,827 | MXN 300,000 | MXN 488,400 | MXN 60,081 | MXN -128,318 | MXN 188,400 |
Snowflake confirms the user hypothesis, but in a nuanced way. Higher debt and higher limit usually bring higher absolute recovery, yet the strongest field-vs-control uplift is usually concentrated in the mid-to-upper bands, not only at the very top.
| Pilot | Best total-debt band | Best credit-limit band | Read for targeting |
|---|---|---|---|
| Pilot 1 91-120 | 20k-30k +MXN 300 avg recovery +5.12 pp cure lift | 10k-20k +MXN 334 avg recovery +3.00 pp cure lift | Do not frame the answer as “highest limit wins.” Mid-high balances were stronger. |
| Pilot 2 91-120 | 30k+ +MXN 269 avg recovery +2.26 pp cure lift | 20k-30k +MXN 137 avg recovery +1.78 pp cure lift | Late bucket is less stable, but it still supports focusing above the floor rather than staying broad. |
| Pilot 3 31-60 | 20k-30k +MXN 502 avg recovery +2.12 pp cure lift | 20k-30k +MXN 512 avg recovery +3.34 pp cure lift | Best evidence to prioritize 10k-30k debt and 10k-30k credit limit, not only 30k+. |
The economics are sensitive in a few predictable ways. If these move the wrong way, the page should be read as a warning, not as a green light.
The internal model only looks strong when one team stays near 10-12 visits/day. Below that, the fixed payroll cell becomes hard to justify.
The biggest destroyer of delta is not always weak field recovery. Often it is that the remote channel would have recovered too much anyway, leaving too little truly incremental cash.
Poor address quality or fragmented geography raises cost per productive visit very quickly. This is why address enrichment and prioritization should be prerequisites.
These rows come from the attached next_steps sheet. Team-months are shown as first-pass workload months at 10 visits/day, assuming one field team can cover 2,200 visits per month.
| Cluster | Status / type | Current clients | Current total debt | Benchmark cure rate used | Expected field recovery | Expected calls & notifications recovery | Expected field spend | Expected delta | Price of 1 collected peso | Team-months @ 10/day | Read |
|---|---|---|---|---|---|---|---|---|---|---|---|
| CDMX carve-out | Yellow • pilot-backed | 4,739 | ~MXN 30.55M | 13.77% | ~MXN 2.87M | ~MXN 1.95M | ~MXN 0.92M | ~MXN 0.00M | MXN 0.32 | 2.15 | Use as the July 1 head-to-head proof, not as a broad scale claim. |
| Jalisco cluster | Green • pilot-backed | 2,847 | ~MXN 17.09M | 14.26% | ~MXN 1.44M | ~MXN 0.75M | ~MXN 0.46M | ~MXN 0.23M | MXN 0.32 | 1.29 | Best candidate for the next full internal regional cell after CDMX proof. |
| Querétaro cluster | Yellow • weak proof | 903 | ~MXN 6.15M | 2.17% | ~MXN 0.19M | ~MXN 0.06M | ~MXN 0.14M | ~MXN 0.00M | MXN 0.74 | 0.41 | Not a priority. More placeholder than scale thesis. |
| Monterrey | New • proxy only | 679 | ~MXN 4.68M | 14.26% proxy | ~MXN 0.34M | ~MXN 0.18M | ~MXN 0.11M | ~MXN 0.05M | MXN 0.32 | 0.31 | Interesting as a shortlist, but still proxy-based and not wave 1. |
| León | New • proxy only | 941 | ~MXN 5.33M | 14.26% proxy | ~MXN 0.48M | ~MXN 0.25M | ~MXN 0.15M | ~MXN 0.08M | MXN 0.31 | 0.43 | Shortlist only until the internal model is proven in CDMX. |
These are the vendor-side candidates in the same sheet. The CDMX Kobra benchmark is not separately sized there, so it should be treated as a design choice inside the July 1 benchmark, not as a pre-sized rollout row.
| Cluster | Status / type | Current clients | Current total debt | Benchmark cure rate used | Expected field recovery | Expected calls & notifications recovery | Expected field spend | Expected delta | Price of 1 collected peso | Equivalent team-months @ 10/day | Read |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Jalisco conservative case | Green • pilot-backed | 1,537 | ~MXN 11.78M | 2.93% | ~MXN 0.32M | ~MXN 0.06M | ~MXN 0.19M | ~MXN 0.07M | MXN 0.59 | 0.70 | Good first-cut Pilot 4 case if the goal is a conservative vendor test. |
| Jalisco upside case | Green • pilot-backed | 1,537 | ~MXN 11.78M | 5.19% | ~MXN 0.56M | ~MXN 0.05M | ~MXN 0.24M | ~MXN 0.27M | MXN 0.43 | 0.70 | Best upside vendor case if Jalisco performs like Pilot 1 rather than Pilot 2. |
| Chihuahua | Green • pilot-backed | 473 | ~MXN 4.02M | 3.02% | ~MXN 0.16M | ~MXN 0.01M | ~MXN 0.06M | ~MXN 0.08M | MXN 0.38 | 0.21 | Cleanest region to continue with Kobra. |
| Aguascalientes | New • proxy only | 289 | ~MXN 2.60M | 2.93% proxy | ~MXN 0.06M | ~MXN 0.01M | ~MXN 0.03M | ~MXN 0.01M | MXN 0.50 | 0.13 | Possible later experiment, not a first-choice launch. |
| León | New • proxy only | 463 | ~MXN 3.28M | 2.93% proxy | ~MXN 0.10M | ~MXN 0.02M | ~MXN 0.06M | ~MXN 0.02M | MXN 0.60 | 0.21 | Borderline economics; keep behind Jalisco and Chihuahua. |
| Cuernavaca | New • proxy only | 184 | ~MXN 1.48M | 2.93% proxy | ~MXN 0.04M | ~MXN 0.01M | ~MXN 0.02M | ~MXN 0.01M | MXN 0.50 | 0.08 | Too small for priority unless there is a strategic reason to test it. |
This normalizes the best regional packs into a run-rate view. For 31-60, the anchor is the pilot-backed Jalisco internal cluster already sized in the planning sheet. For 91-120, there is still no true internal pilot, so the estimate is a proxy: we keep the Jalisco pilot-backed recovery and baseline assumptions and replace vendor spend with an internal team cost of MXN 300k per team-month.
| Bucket / region | Evidence type | Pack workload | Pack field recovery | Pack calls & notifications recovery | Pack internal spend | Pack delta | Approx monthly field recovery | Approx monthly internal spend | Approx monthly delta | Approx yearly field recovery | Approx yearly internal spend | Approx yearly delta |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31-60 • Jalisco | Internal candidate from planning sheet | 1.29 team-months | ~MXN 1.44M | ~MXN 0.75M | ~MXN 0.46M | ~MXN 0.23M | ~MXN 1.12M | ~MXN 0.36M | ~MXN 0.18M | ~MXN 13.40M | ~MXN 4.28M | ~MXN 2.14M |
| 91-120 • Jalisco Conservative proxy |
Vendor-backed recovery benchmark, internalized cost | 0.70 team-months | ~MXN 0.32M | ~MXN 0.06M | ~MXN 0.21M (0.70 × MXN 0.30M) |
~MXN 0.05M | ~MXN 0.46M | ~MXN 0.30M | ~MXN 0.07M | ~MXN 5.49M | ~MXN 3.60M | ~MXN 0.86M |
| 91-120 • Jalisco Upside proxy |
Vendor-backed recovery benchmark, internalized cost | 0.70 team-months | ~MXN 0.56M | ~MXN 0.05M | ~MXN 0.21M (0.70 × MXN 0.30M) |
~MXN 0.30M | ~MXN 0.80M | ~MXN 0.30M | ~MXN 0.43M | ~MXN 9.60M | ~MXN 3.60M | ~MXN 5.14M |
The map below is intentionally conservative. It ranks places not only by modeled upside, but by whether the supporting evidence is pilot-backed or merely inferred from current opportunity sizing.
This is the recommended first internal pack because it combines good field-fit evidence with attractive gross pack economics. Municipality-level cure is not attached in the source, so the table shows localized and direct contact as field-fit proxies.
| Municipality | Projected field recovery | Projected field spend | Gross field result | Price of 1 collected peso | Localized | Direct contact | Action |
|---|---|---|---|---|---|---|---|
| Benito Juárez | MXN 186,981 | MXN 112,581 | MXN 74,400 | MXN 0.60 | 97.9% | 8.3% | Start |
| Coyoacán | MXN 266,975 | MXN 160,745 | MXN 106,230 | MXN 0.60 | 89.9% | 5.1% | Start |
| Cuauhtémoc | MXN 284,643 | MXN 171,383 | MXN 113,260 | MXN 0.60 | 89.2% | 6.5% | Start |
| Venustiano Carranza | MXN 213,973 | MXN 128,833 | MXN 85,140 | MXN 0.60 | 93.2% | 5.4% | Start |
| Gustavo A. Madero | MXN 425,492 | MXN 256,188 | MXN 169,304 | MXN 0.60 | 88.6% | 4.9% | Reserve / add after proof |
| Iztacalco | MXN 189,435 | MXN 114,058 | MXN 75,376 | MXN 0.60 | 96.1% | 3.9% | Reserve / add after proof |
The attached evidence is consistently weak for CDMX 91-120. The state-level pilot result is negative net, and every CDMX 91-120 municipality in the planning file is already gross-negative before subtracting the calls & notifications baseline.
| Municipality | Projected field recovery | Projected field spend | Gross field result | Price of 1 collected peso | Localized | Direct contact | Action |
|---|---|---|---|---|---|---|---|
| Miguel Hidalgo | MXN 57,691 | MXN 68,565 | MXN -10,873 | MXN 1.19 | 88.2% | 1.8% | Do not start |
| Coyoacán | MXN 81,660 | MXN 97,051 | MXN -15,391 | MXN 1.19 | 92.8% | 2.9% | Do not start |
| Gustavo A. Madero | MXN 154,959 | MXN 184,164 | MXN -29,206 | MXN 1.19 | 83.9% | 7.5% | Do not start |
| Iztapalapa | MXN 186,173 | MXN 221,262 | MXN -35,089 | MXN 1.19 | 76.0% | 7.5% | Do not start |
We are not recommending CDMX 91-120 because the bank already has direct CDMX 91-120 evidence, and that evidence is negative after subtracting both the remote baseline and field spend.
It should be framed as a matched 31-60 benchmark against internal, not as an implicit approval for broad vendor scale in CDMX.
The Snowflake cut supports prioritizing debt 10k-30k and credit limit 10k-30k. That should be the day-one suppression and prioritization rule.
Not every idea should be a prerequisite. The right sequencing is to enforce the few levers that most directly change wasted visits, cannibalization risk, and conduct quality before headcount expands.
| Lever | Likely value | Feasibility | Should it be a prerequisite? | Recommended stance |
|---|---|---|---|---|
| Address enrichment bureau + living address confidence | High | Medium | Yes | Highest-value prerequisite. It directly reduces wasted visits and should be built into dispatch gating. |
| Address prioritization algorithm | High | High | Yes | Implement early. Use the same mindset as third-party-number prioritization. |
| Image sharing already cleared by infosec / compliance | Medium | High | Operationally yes | Include in rollout. Strong governance and QA benefit, even if cash impact is indirect. |
| Rapid revisits | High | High | Yes | Operational evidence is strong. Put a 4-7 day revisit SLA into the launch design. |
| Visiting-hour adjustment | Medium | High | No | Quick win. Shift harder accounts to late afternoon and evening. |
| Geo-location check + silent pushes | Medium | Medium / low | Not yet | Interesting, but needs tighter legal and conduct design before becoming a proceed/stop gate. |
| Credit limit and total debt targeting | High | High | Yes | Part of rollout. Current evidence supports mid-high balance prioritization from day one. |
| Recent contact status in last 7 days | Potentially high | Medium | Needs testing | Important missing analysis for incrementality. Use as a suppression test before broad scale. |
The rollout should be framed as a sequence, not as a one-time national decision. The safest pattern is: launch a July 1 CDMX 31-60 matched benchmark, run Kobra Pilot 4 in a narrow Jalisco core, deploy the highest-value improvements, then expand only if the gates are hit.
Launch CDMX 31-60 on July 1 as a matched benchmark: internal in the core prioritized boroughs and Kobra in a matched carve-out under the same targeting rules.
Run Kobra Pilot 4 in Jalisco 91-120 with Guadalajara + Zapopan as the core. Add San Pedro Tlaquepaque only if week-1 volume is insufficient.
Put improvements live from day 0: address enrichment, address prioritization, image sharing, fast revisit SLA, visiting-hour adjustment, and recent-contact suppression test.
Set a hard decision gate after the first operating cycle and expand only if the matched results prove productivity, conduct stability, and positive economics.
| If the CDMX benchmark works, then expand in this order | Why this is the next move | What has to be true first |
|---|---|---|
| 1. Add reserve CDMX boroughs Gustavo A. Madero, then Iztacalco, then later-wave areas selectively | Lowest execution risk. Same city, same team, same oversight model, and the cleanest way to keep the Kobra comparison honest. | Internal sustains roughly 10+ visits/day and at least matches Kobra on cure while beating it on unit economics. |
| 2. Extend into adjacent Estado de México dense metros Ecatepec, Nezahualcóyotl, Naucalpan, Tlalnepantla, then adjacent clusters | Best way to deepen utilization using contiguous urban density rather than opening a totally new operating cell immediately. | CDMX proof is stable, address quality holds, and the wider footprint does not break routing or conduct controls. |
| 3. Open the next full internal regional cell in Jalisco 31-60 | Jalisco is still the strongest replication candidate once the internal model itself is proven. | The bank is comfortable funding a second internal cell and the first cell is operationally stable enough to replicate, not just to manage locally. |